Amara Mining (AMA)

Business description

The Kalsaka/Sega complex having reached the end of its productive life, Amara Mining is now developing the pre-feasibility stage Yaoure Gold Project in Cote d'Ivoire. It also has a development stage project in Baomahun in Sierra Leone.

Stock data

Market cap.£72.6m
Last close17.25p
High / Low (52 weeks)17.2p / 17.3p
Stock market listingLN
Forecast net debt (m)N/A
Forecast gearing ratio (%)N/A
TeamResources - Mining

Price performance

Relative *(2.1)(0.6)(7)

* % Relative to local index

Other companies in sector Show

Afferro Mining Afri-Can Marine Minerals
African Barrick Gold African Eagle Resources
African Minerals Alabama Graphite
Alderon Iron Ore Aldridge Minerals
Alkane Resources All Star Minerals
Allied Gold Mining Almonty Industries
Altius Minerals Altona Energy
Amerigo Resources Amur Minerals
Angel Mining Anglesey Mining
Anglo Pacific Group Antofagasta
Aquarius Platinum Arian Silver
Ariana Resources Asa Resource
Aspire Mining Atalaya Mining
Atlantic Gold NL Aurcana Corporation
Aureus Mining Auriant Mining
Aurizon Mines Avalon Rare Metals
Avnel Gold Mining Baobab Resources
BCI Minerals Bear Creek Mining
Bellzone Mining Bezant Resources
Blackthorn Resources Bushveld Minerals
Cabral Resources Cadence Minerals
Caledon Resources Caledonia Mining
Cameco Canada Lithium Corporation
Carpathian Gold Celamin Holdings
Central Asia Metals Centrex Metals
Champion Iron Chatham Rock Phosphate
Chieftain Metals Coal of Africa
Condor Gold Continental Coal
Cradle Resources Dalradian Resources
Danakali Denison Mines
Discovery Metals Doray Minerals
DRDGOLD Duluth Metals
Eastern Platinum ECR Minerals
Edgewater Exploration Energy Fuels
Entree Resources Equatorial Resources
Euromax Resources European Goldfields
Forsys Metals Corp Fronteer Gold
Frontier Mining Frontline Gold
Galaxy Resources Gascoyne Resources
Gemfields GMA Resources
Gold One Gold Road Resources
Gold Sector Report Goldcrest Resources
Golden Minerals Company Goldplat
Graphite Sector Report Gunson Resources
Hambledon Mining Hecla
Highland Gold Highlands Pacific
Hummingbird Resources Ichor Coal
International Mining & Infrastructure Corp Iron Road
Ironwood Gold Jameson Resources
KEFI Minerals Kenmare Resources
Kingsgate Kinross Gold Corporation
Kopy Goldfields Lemur Resources
Lepidico Lithium Americas Corp
Lithium X Energy London Mining
MacPhersons Resources Majestic Gold
Mandalay Resources Corp Mariana Resources
Matamec Explorations MDM Engineering Group
Medusa Mining Metallica Minerals
Metals Exploration Minera IRL
Mineral Commodities Minotaur Exploration
Mkango Resources MMG
Natural Resource Partners Ncondezi Energy
Nevsun Resources New Talisman Gold Mines
Nkwe Platinum Nordgold
Northern Dynasty Minerals Norton Gold Fields
NovaCopper OceanaGold
Oracle Coalfields Orbis Gold
Ormonde Mining Orosur Mining
Orpheus Energy Pan African Resources
Pan American Goldfields Papillon Resources
Petropavlovsk Pilot Gold
Platmin PolyMet Mining
Polymetals Mining Randgold Resources
Rare Element Resources Red Rock Resources
Regency Mines Richmont Mines
Rio Tinto Robust Resources
Rutila Resources Sable Mining
Seabridge Gold Shore Gold
Sirius Minerals South American Silver Corp
St George Mining Sumatra Copper & Gold
Syndicated Metals Teck Resources
Tiger Resources Titanium Resources Group
Torex Gold Triton Minerals
True North Gems U3O8 Holdings
Universal Coal Vatukoula Gold Mines
Veris Gold Corp Victoria Gold
Volt Resources W Resources
Western Areas Wheaton Precious Metals
Wits Gold Wolf Minerals
Woulfe Mining Zanaga Iron Ore Company
Zazu Metals Corporation

Company news

Investment summary

Yaoure's optimised PFS (by Amara with input from GeoSystems, Tetra Tech and AMEC Foster Wheeler) estimates a post-tax project NPV of US$555m (US$1.32/sh) at an 8% discount rate and US$1,200/oz Au vs its PFS NPV of US$286m (68cps) at 8% and US$1,250/oz and US$513m (US$1.22/sh) for its enhanced (albeit non-NI 43-101 compliant) MII option. Compared to the PFS, the optimised PFS is smaller (4.5Mtpa vs 6.5Mtpa) and requires less initial capex (US$334m vs US$447m) for 203koz of average annual production over 15 years. The PFS estimates total cash costs at US$618/oz (vs PFS US$739/oz and MII US$608/oz).

Last updated on 02/03/2018

Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (c) P/E (x) P/CF (x)
2013A 52.4 (14.3) (22.1) (10.0) N/A 3.4
2014A 53.3 (2.5) (15.1) (3.7) N/A 73.1
2015E N/A N/A N/A N/A N/A N/A
2016E N/A N/A N/A N/A N/A N/A

Last updated on 13/09/2017

Latest research

Revised guidance/forecasts

Update | Mining | 02/12/2013

Valuation update

Institutional Update | Mining | 19/11/2013

Short-term pain/risk for long-term gain/reward

Institutional Update | Mining | 02/10/2013

Implied Q412 results confirm cost control

Update | Mining | 04/04/2013

In line on both fronts

Update | Mining | 26/03/2013

Est Yaoure resource update value

Update | Mining | 15/03/2013


Update | Mining | 23/10/2012

Grade up; costs down; re-valued

Update | Mining | 03/09/2012

1.8m additional ounces at Yaoure?

Update | Mining | 29/08/2012

Sega and exploration

Update | Mining | 04/04/2012

Q4 production report

Update | Mining | 17/01/2012

Record Q3/Q3 preview

Update | Mining | 14/12/2011

Latest video

Executive Interview - Amara Mining

Industry outlook

On 28 February, Australia's Perseus made a recommended offer for Amara (AMA) at a rate of 0.68 Perseus shares (currently priced at A$0.49 each) plus 0.34 warrants (at a strike price of A$0.44/sh) per Amara share, valuing AMA at 16.3p per share at the time, or US$9.11 per in-situ resource ounce. Trading in Amara shares has now been suspended pending imminent finalisation of the transaction.

Last updated on 02/03/2018

Key management

John McGloin, Chairman
Pete Gardner, CFO

Company address

4th Floor
29-30 Cornhill
United Kingdom
+44 (0)20 7398 1420
View website