Green Dragon Gas (GDG)

Business description

Green Dragon Gas is one of the largest independent companies involved in the production and sale of CBM gas in China.

Stock data

Market cap.£167m
Last close107.00p
High / Low (52 weeks)292.5p / 102.5p
Stock market listingLN
Forecast net debt (US$m)127.8
Forecast gearing ratio (%)19
TeamResources - Oil & Gas
SectorOil & Gas

Price performance

%1m3m12m
Actual(12.7)(39)(63.7)
Relative *(13.6)(41.2)(69.6)

* % Relative to local index

Other companies in sector Show

88 Energy Activa Resources
ADX Energy Afren
African Petroleum Corporation Aminex
Andes Energia Antares Energy
Athabasca Resources AusTex Oil
AWE Azonto Petroleum
Bankers Petroleum Bitesize Briefing
BNK Petroleum Bowleven
Bridge Energy Buru Energy
Cairn Energy Canacol Energy
Canadian Overseas Petroleum Canoel International Energy
Cap Energy Carbon Energy
Carnarvon Petroleum CBM Asia Development
Central Petroleum Challenger Energy
Coastal Energy Cooper Energy
Core Laboratories Cue Energy
Denbury Resources DEO Petroleum
Dragon Oil Drillsearch Energy
Egdon Resources Elk Petroleum
Energy XXI Exillon Energy
Exoma Energy Falkland Oil & Gas
Faroe Petroleum Fastnet Oil & Gas
Forum Energy Gasol
Genel Energy Genie Energy
Great Eastern Energy Corporation Greka Drilling
Gulf Keystone Petroleum Gulfsands Petroleum
Hawkley Oil & Gas High Peak Royalties
Hurricane Energy Hydrodec Group
IPB Petroleum Ithaca Energy
JKX Oil & Gas Karoon Gas
Kea Petroleum Kina Petroleum
Kreuz Holdings Lansdowne Oil & Gas
Leed Petroleum Leigh Creek Energy
LGO Energy Lion Energy
Liquefied Natural Gas Limited Lochard Energy
Madagascar Oil Madalena Energy
MEC Resources Mediterranean Oil & Gas
MEO Australia Mosman Oil and Gas
Nautical Petroleum New Standard Energy
New Zealand Oil & Gas Nido Petroleum
Nighthawk Energy North Sea Energy
Northern Petroleum Norwest Energy
Otto Energy Pacific Rubiales
Parex Resources Petrel Energy
Petroceltic Petromanas Energy
Petrominerales Po Valley Energy
Premier Oil President Energy
Pura Vida Energy Quadrise Fuels International
Ramba Energy Range Resources
Real Energy Real Energy Corporation
Regal Petroleum Rockhopper Exploration
SacOil Holdings Salamander Energy
SDX Energy Sefton Resources
Senex Energy Sequa Petroleum
ShaMaran Petroleum Simba Energy
SOCO International Solo Oil
Sound Oil Sterling Energy
Stratic Energy Tethys Petroleum
Touchstone Exploration Tower Resources
TransAtlantic Petroleum TransGlobe Energy
Valiant Petroleum Victoria Oil & Gas
Wentworth Resources WestSide Corporation
Xcite Energy

Company news

Green Dragon Gas readies new block in China

Mon, 26 Sep 2016 15:17:35 GMT

Proactive oil weekly: Eland Oil, Green Dragon, LGO Energy...

Sat, 30 Apr 2016 15:00:55 GMT

Why Are Green Dragon Gas Ltd, Falkland Oil and Gas Limited & Range Resources ...

Mon, 17 Aug 2015 14:37:30 GMT

SUNDAY NEWSPAPER SHARE TIPS: Green Dragon Gas and property companies

Sun, 24 Jan 2016 15:45:00 GMT

Is Green Dragon Gas Limited (LSE:GDG) As Financially Strong As Its Low Debt ...

Fri, 24 Mar 2017 07:52:30 GMT

Investment summary

Green Dragon Gas (GDG) has laid the foundations for what could be a world-class CBM development; however, the company’s ability to develop and monetise this resource before PSC expiry in 2035 is contingent on funding. 2P reserves (net 549bcf) continue to rise as GDG proves gas deliverability from incremental coal seams. As it stands, GDG is funding rather than resource constrained. Our base case valuation assumes that GDG uses RBL debt capacity (contingent on overall development plan approval) to drill additional LiFaBriC wells on the GSS block, driving a group core valuation of 227p/share.

Last updated on 02/03/2017

Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (c) P/E (x) P/CF (x)
2014A 33.8 11.4 (6.2) 0.0 N/A 293.7
2015A 32.7 20.1 (0.1) 0.0 N/A 16.6
2016E 24.5 8.7 (8.0) 0.0 N/A 33.7
2017E 38.1 22.1 9.4 0.0 N/A 10.8

Last updated on 29/03/2017

Latest research

Latest video

Executive Interview – Green Dragon Gas

Industry outlook

GDG’s gas price is largely driven by domestic policy; however, we expect that in the medium term, domestic regulated pricing will trend towards LNG import price parity. We assume that current realisations ($7.5/mcf as a blended average of CNG and PNG prices) will remain until 2018, beyond which it will track towards Chinese LNG import price parity.

Last updated on 02/03/2017

Key management

Randeep Grewal, Chairman & CEO
Alfred Yan, CFO

Company address

Suite 3308
Two Exchange Square
Hong Kong
+852 3710 068
View website