Silver Wheaton (SLW)

Business description

Silver Wheaton is the world's pre-eminent precious metal streaming company with 24 precious metals' streaming agreements relating to assets in Mexico, Peru, Canada, Brazil, Chile, Argentina, Sweden, Greece, Portugal, the US and Guyana.

Share price chart

Share chart

Stock data

Market cap.C$10155.5m
Last closeC$28.370
High / Low (52 weeks)C$ / C$
Stock market listingTSE, NYSE
Forecast net debt (US$m)775.3
Forecast gearing ratio (%)21
TeamResources - Mining

Price performance

Relative *

* % Relative to local index

Other companies in sector Show

Afferro Mining Afri-Can Marine Minerals
African Barrick Gold African Eagle Resources
African Minerals Alderon Iron Ore
Alkane Resources All Star Minerals
Allied Gold Mining Altius Minerals
Altona Energy Amara Mining
Amerigo Resources Amur Minerals Corporation
Angel Mining Anglesey Mining
Anglo Pacific Group Antofagasta
Aquarius Platinum Arian Silver
Ariana Resources Aspire Mining
Atlantic Gold NL Aurcana Corporation
Aureus Mining Aurizon Mines
Avalon Rare Metals Avnel Gold Mining
Baobab Resources Bellzone Mining
Bezant Resources Blackthorn Resources
Bushveld Minerals Cabral Resources
Caledon Resources Caledonia Mining
Cameco Canada Lithium Corporation
Carpathian Gold Celamin Holdings
Central Asia Metals Centrex Metals
Chatham Rock Phosphate Chieftain Metals
Coal of Africa Condor Gold
Continental Coal Dalradian Resources
Denison Mines Discovery Metals
Doray Minerals DRDGOLD
Duluth Metals Eastern Platinum
ECR Minerals Edgewater Exploration
EMED Mining Energy Fuels
Equatorial Resources Euromax Resources
European Goldfields Forsys Metals Corp
Fronteer Gold Frontier Mining
Frontline Gold Galaxy Resources
Gascoyne Resources Gemfields
GMA Resources Gold One
Gold Road Resources Goldcrest Resources
Golden Minerals Company Goldplat
Gunson Resources Hambledon Mining
Highland Gold Highlands Pacific
Hummingbird Resources International Mining & Infrastructure Corp
Ironwood Gold Jameson Resources
Kefi Minerals Kenmare Resources
Kingsgate Kinross Gold Corporation
Kopy Goldfields Lemur Resources
London Mining MacPhersons Resources
Majestic Gold Mandalay Resources Corp
Mariana Resources Matamec Explorations
MDM Engineering Group Medusa Mining
Metallica Minerals Minera IRL
Minotaur Exploration Mkango Resources
MMG Mwana Africa
Natural Resource Partners Ncondezi Energy
Nevsun Resources Nkwe Platinum
Nordgold North American Palladium
Northern Dynasty Minerals Norton Gold Fields
NovaCopper OceanaGold
Oracle Coalfields Orbis Gold
Ormonde Mining Orosur Mining
Orpheus Energy Pan African Resources
Pan American Goldfields Papillon Resources
Petropavlovsk Pilot Gold
Platmin PolyMet Mining
Polymetals Mining Randgold Resources
Rare Element Resources Red Rock Resources
Regency Mines Richmont Mines
Rio Tinto Robust Resources
Rutila Resources Sable Mining
Shore Gold Sirius Minerals
South American Silver Corp Spanish Mountain Gold
Sumatra Copper & Gold Syndicated Metals
Titanium Resources Group Torex Gold
True North Gems U3O8 Holdings
Universal Coal Vatukoula Gold Mines
Veris Gold Corp Victoria Gold
W Resources Western Areas
Wits Gold Wolf Minerals
Woulfe Mining Zanaga Iron Ore Company
Zazu Metals Corporation
Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (c) P/E (x) P/CF (x)
2012A 849.6 701.2 600.0 165.6 15.7 12.8
2013A 706.5 531.8 381.6 105.6 24.6 17.1
2014E 795.4 567.8 367.7 102.9 25.3 16.1
2015E 912.3 668.9 452.8 126.7 20.5 13.9

Last updated on 24/06/2014

Latest research

A precious alternative

Initiation | Mining | 10/06/2014

Growing streaming opportunities

QuickView | Mining | 02/12/2013

Investment summary

Since its creation and listing in 2004, Silver Wheaton (SLW) has recorded an 81.4% pa compound increase in earnings and a 55.4% pa increase in basic EPS. While at first glance analogous to both miners and royalty companies, in fact SLW’s streaming business plan is almost unique as a listed investment opportunity as it offers exposure to exploration success and production expansion without exposure to cost inflation. It also pays a dividend and has geared exposure to precious metals prices.

Last updated on 30/06/2014

Industry outlook

Taking into account likely future streaming agreements, we conservatively forecast a share price of US$37.67 (C$41.12) in FY19, which represents an internal rate of return to existing investors of 14.7% in US dollar terms over a five-year period. Meanwhile, in relative terms SLW trades on multiples that are consistently cheaper than its royalty ‘peers’ and more akin to (and sometimes cheaper than) even its operating contemporaries, despite being associated with materially less risk.

Last updated on 30/06/2014

Key management

Randy V. J. Smallwood , CEO
Gary D. Brown , CFO
Patrick Drouin , Head of IR
Rory Quinn , IR

Company address

Suite 3150
666 Burrard Street
V6C 2X8
View website