Bowleven — Update 15 February 2017

Bowleven — Update 15 February 2017

Bowleven

Analyst avatar placeholder

Written by

Bowleven

Operating update and shareholder activism

Operating update

Oil & gas

15 February 2017

Price

24.50p

Market cap

£78m

US$/£0.8

Net cash ($m) at 31 December 2016

95

Shares in issue

328m

Free float

93%

Code

BLVN

Primary exchange

AIM

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

31.6

34.4

67.5

Rel (local)

32.1

24.8

32.5

52-week high/low

32.2p

19.5p

Business description

Bowleven is an AIM-listed, Africa-focused E&P with assets in Cameroon. Its main asset is its 20% net interest in the Etinde development, which holds 290mmboe of 2C contingent resource.

Next events

Etinde development concept agreement

2017

Appraisal wells

2017

Analysts

Will Forbes

+44 (0)20 3077 5749

Elaine Reynolds

+44 (0)20 3077 5713

Ian McLelland

+44 (0)20 3077 5756

Bowleven is a research client of Edison Investment Research Limited

December and January have seen the emergence of shareholder activism at Bowleven (BLVN), bringing its strategy and management into greater focus. Its largest shareholder (Crown Ocean Capital, COC) evolved from being a supportive shareholder to voting against a number of resolutions at the December AGM, to recently calling for the widespread removal of the board and a radically different company structure. Operationally, the company reports that a new development concept is under review by the stakeholders in Etinde, where production would be piped to existing gas processing facilities in Equatorial Guinea. Such a solution would (if approved) require significantly less capex and could be brought online relatively quickly vs other solutions (fertiliser, FLNG, gas to power). We leave our valuation largely unchanged, save for a revision to cash holding to reflect the recent operational update. Our new core NAV is 49p/share.

Year
end

Revenue
($m)

PBT*
($m)

Operating cash flow ($m)

Capex
($m)

Net (debt)/
cash ($m)

06/15

0.0

(14.1)

(10.4)

(35.1)

144.8

06/16

0.0

(7.0)

(6.9)

(48.2)

88.0

06/17e

0.0

(9.0)

(9.9)

(7.5)

86.1

06/18e

6.1

(5.0)

(3.5)

(42.0)

66.0

Note: *PBT is adjusted, excluding exceptional items and share-based payments.

COC calls for changes

On 24 January, COC called for the removal of the majority of the board, the return of excess cash, cessation of work on Bomono and repositioning of BLVN as a holding company to concentrate on Etinde, rejecting any strategy of acquisitions that has hitherto been sought. These resolutions will be put to a general meeting, and the company expects to issue a response before the general meeting (GM).

Laudable intentions, but more questionable actions

While COC’s stated intentions of raising the share price are laudable, many of the actions it calls for are already in place or are counter to the long-term health of the company. All shareholders would like to see the shares starting to reflect the latent value in Etinde, but it is not clear how the proposed changes would make a material difference to the existing work that management is carrying out, including the two appraisal wells (net $40m carry) at Etinde and progressing the development concept (for which NewAge is taking the lead as operator). Meanwhile, Bowleven is making good progress with reducing the G&A (by 23% so far) and it is right to retain operational capability as an active partner in Cameroon.

Valuation: Tweaked to 49p/share

We leave our valuation broadly unchanged, given that these developments do not immediately affect the company’s main assets or operations. Our core NAV moves to 49p/share, including the company’s $95m cash (as of December) and its 20% working interest in the Etinde project. Drilling of the appraisal wells is dependent on the development concept chosen by the JV, with early monetisation prioritised over future spend. The opportunity remains to target material upside.

Operational update

On 26 January, Bowleven released an operational update, which is summarised below:

Discussions (led by NewAge, the operator) continue on the Etinde development concept. The company specifically mentioned FLNG and gas-to-power together with a possible new avenue of processing the production in Equatorial Guinea. This is a particularly promising solution if it were to be selected. The possibility of using existing infrastructure and equipment only 34km from Etinde that has been designed for very similar hydrocarbon types means that significantly less capex may be required to monetise the asset (increasing NPV) and probably reduce time to first oil/gas. Given the presence of existing offtake infrastructure, this option has less project-on-project risk than the other options, so technically it should provide far fewer problems. It should be noted that a cross-border solution would require resolution of a number of political questions, which are unlikely to be simple (taxes, fees, transfer prices).

The fertiliser solution (which we use as our default development concept in lieu of further information) was not mentioned, but remains an option.

Timing has not been given for appraisal wells, targeting unrisked GIIP of up to 2tcf at the P90 level. This is tied to negotiations with the government over the development concept, with the wells not immediately required for an early development solution (enough resource already exists for one offtake solution). We continue to assume the two wells are drilled in 2017 and that the costs are completely carried by the $40m net carry due to BLVN. Should the wells not be required for early development, Bowleven can claim the cash equivalent of the carry, payable in early 2020.

On Bomono, formal resolution over a two-year extension has been signed, confirming the state’s support for the two-year extension of the Bomono exploration licence and a Provisional Exploitation Authorisation (PEA). Bowleven is in advanced discussions over a farm-out of the asset. Any deal is expected to expedite early cashflows to the company while limiting capex exposure. Successful completion of the deal should lead to the company’s first revenue stream, partially offsetting the G&A expenses.

Evaluation of over 50 possible targets has been undertaken, with no acquisitions made. In our view, this thoroughness makes it more likely that an acquisition (if made) will be attractive.

Bowleven has made strides in reducing its G&A, resulting in a 23% fall in admin expenses. This includes staff redundancies, director pay cuts and a move to a smaller office.


Crown Ocean Capital proposals

COC’s proposals and our comments are summarised below.

Exhibit 1: COC proposals and Edison comments

COC comments (January 2017)

Comments

Return excess cash to shareholders.

COC has not indicated what it regards as excess cash levels. Bowleven held $95m in cash as of December 2016. The development concept for Etinde has not been decided and the final design may well require material funding that is close to or exceeds Bowleven’s current cash position. The forward curve and funding in the oil & gas sector implies that little RBL facility may be available before first oil/gas and as such any material cash returns in the short term may be more than cancelled out by possible equity issues further down the line to obtain this funding.
Management had already put in place a modest buyback programme to return a limited amount of cash in a tax efficient manner. COC’s vote at the AGM blocked this programme from continuing.

Create an alignment of stakeholders in the Etinde project (Etinde), Bowleven’s most valuable asset.

It is not clear how the suggested restructuring would improve this alignment.

Identify the route to value maximisation from Etinde over time.

Bowleven is an active partner with the operator, but no longer has control over the concept and negotiations with the government. A restructuring would not affect this position.

Citing material shareholder value destruction over many years, cease further spending on the Bomono project and conduct an independent review of the estimated $100m spent at Bomono to date.

Oil exploration is by definition a risky and capital-intensive business and oil investors should be aware that exploration will often see failures resulting in losses. It is disappointing that the company has seen this money invested with no clear return as yet. Failures at Sapele, delays with the Etinde project and cost over-runs at Bomono are extremely unfortunate, but these are features of oil development. However, this does not mean that a return cannot be made from further investment in Bomono, if this produces positive returns. The company is currently in arbitration over the drilling spend at Moambe and Zingana at Bomono.

Wholescale changes to the board required to counter:

High G&A.

Bowleven is reducing G&A and has achieved 23% reductions so far, including cutting personnel and moving to smaller premises.

Historically high cash outflows with no resulting production.

Nature of oil business implies some losses over time. The scale of losses is regrettable for investors, but this should not mean throwing out the baby with the bathwater.

Board plan to acquire cash generating assets instead of cutting costs.

With a flat forward curve and still some assets available, it is entirely possible that Bowleven may make accretive deals as others remain in difficulty. The management has shown caution by not progressing with the Tanzanian acquisition and, according to the operational update, over 50 targets have been evaluated with no bid, suggesting prudence and thoroughness.

Proposal to remove the entire board (except David Clarkson), and add two new directors (see bios below).

The outcome of COC’s proposed board changes, if effected would be to leave Bowleven with a board of three (two COC appointees and David Clarkson). This creates significant challenges to effective corporate governance of the company and few (if any) safeguards for minority shareholders given COC’s (assumed) control over two thirds of its proposed board. As the biographies below indicate, it is not clear that either of the proposed new board members has the necessary experience to run Bowleven and no experience/relationships in Cameroon.

Critical of management due to reduction of equity in Etinde to 20%.

Within the oil industry, funding has to be gained, and this will require material reduction in holdings for E&Ps with no in-house cash flows. As a comparison, Rockhopper has seen its stake in Sea Lion fall materially since discovery, while Tullow (which has production) now has a fully carried development in Uganda, but holds only 10%. These are just two of many, many examples that we could cite – including how supermajors like BP and Exxon reduce stakes for funding and risk management purposes.

New directors proposed by COC

Eli Chahin (senior advisor to Alix Partners, a management consultancy). On board of the Al Jaber Group, a privately owned conglomerate.

Consulting with an oil and gas company is different from running one, and we would look for further confirmation of Mr Chahin’s experience before making a judgement on his suitability to help Bowleven shareholders see value.

Chris Ashworth (various legal roles, including partner at Ashurst, partner at Lovells and General Counsel at Knight Vinke).

No indicated oil experience.

COC comments (January 2017)

Return excess cash to shareholders.

Create an alignment of stakeholders in the Etinde project (Etinde), Bowleven’s most valuable asset.

Identify the route to value maximisation from Etinde over time.

Citing material shareholder value destruction over many years, cease further spending on the Bomono project and conduct an independent review of the estimated $100m spent at Bomono to date.

Wholescale changes to the board required to counter:

High G&A.

Historically high cash outflows with no resulting production.

Board plan to acquire cash generating assets instead of cutting costs.

Proposal to remove the entire board (except David Clarkson), and add two new directors (see bios below).

Critical of management due to reduction of equity in Etinde to 20%.

New directors proposed by COC

Eli Chahin (senior advisor to Alix Partners, a management consultancy). On board of the Al Jaber Group, a privately owned conglomerate.

Chris Ashworth (various legal roles, including partner at Ashurst, partner at Lovells and General Counsel at Knight Vinke).

Comments

COC has not indicated what it regards as excess cash levels. Bowleven held $95m in cash as of December 2016. The development concept for Etinde has not been decided and the final design may well require material funding that is close to or exceeds Bowleven’s current cash position. The forward curve and funding in the oil & gas sector implies that little RBL facility may be available before first oil/gas and as such any material cash returns in the short term may be more than cancelled out by possible equity issues further down the line to obtain this funding.
Management had already put in place a modest buyback programme to return a limited amount of cash in a tax efficient manner. COC’s vote at the AGM blocked this programme from continuing.

It is not clear how the suggested restructuring would improve this alignment.

Bowleven is an active partner with the operator, but no longer has control over the concept and negotiations with the government. A restructuring would not affect this position.

Oil exploration is by definition a risky and capital-intensive business and oil investors should be aware that exploration will often see failures resulting in losses. It is disappointing that the company has seen this money invested with no clear return as yet. Failures at Sapele, delays with the Etinde project and cost over-runs at Bomono are extremely unfortunate, but these are features of oil development. However, this does not mean that a return cannot be made from further investment in Bomono, if this produces positive returns. The company is currently in arbitration over the drilling spend at Moambe and Zingana at Bomono.

Bowleven is reducing G&A and has achieved 23% reductions so far, including cutting personnel and moving to smaller premises.

Nature of oil business implies some losses over time. The scale of losses is regrettable for investors, but this should not mean throwing out the baby with the bathwater.

With a flat forward curve and still some assets available, it is entirely possible that Bowleven may make accretive deals as others remain in difficulty. The management has shown caution by not progressing with the Tanzanian acquisition and, according to the operational update, over 50 targets have been evaluated with no bid, suggesting prudence and thoroughness.

The outcome of COC’s proposed board changes, if effected would be to leave Bowleven with a board of three (two COC appointees and David Clarkson). This creates significant challenges to effective corporate governance of the company and few (if any) safeguards for minority shareholders given COC’s (assumed) control over two thirds of its proposed board. As the biographies below indicate, it is not clear that either of the proposed new board members has the necessary experience to run Bowleven and no experience/relationships in Cameroon.

Within the oil industry, funding has to be gained, and this will require material reduction in holdings for E&Ps with no in-house cash flows. As a comparison, Rockhopper has seen its stake in Sea Lion fall materially since discovery, while Tullow (which has production) now has a fully carried development in Uganda, but holds only 10%. These are just two of many, many examples that we could cite – including how supermajors like BP and Exxon reduce stakes for funding and risk management purposes.

Consulting with an oil and gas company is different from running one, and we would look for further confirmation of Mr Chahin’s experience before making a judgement on his suitability to help Bowleven shareholders see value.

No indicated oil experience.

Source: COC, Edison Investment Research

Up until the investment at Bowleven, COC was an investor in early-stage technology companies, a far cry from activist oil investment. With such little expertise in oil companies, it is not clear that the proposed new structure and management are capable of running Bowleven in the long term and helping it realise the material latent value in Etinde.

We also note that in the last three months, COC’s position on its support for the board and company strategy has moved materially, leading to questions about whether it could move again. We summarise the actions taken before Christmas below.

(Pre-) AGM update

COC has increased its stake in Bowleven from below the 3% level at the beginning of 2016 to 15% now, becoming its largest shareholder in the process (now holding 49.8m shares). On 15 November, it tabled additional resolutions for discussion at the AGM, proposing the election of three new directors (at the expense of three existing NEDs), its first public statement on the company.

The requisition not accepted by BLVN for the AGM (held on 14 December), as both resolutions were defective under the Companies Act. At the time, BLVN reported that COC “expressed their confidence in the Chairman and the executive management of the Company and no requisitions have been made with regard to the Executive Directors of the Company”.

In November, BLVN stated its confidence in the experience and expertise of the three NEDs, which COC had proposed replacing, all of whom have spent many years working in the industry, either on the financial/banking side (John Martin) or operations and management (Tim Sullivan and Philip Tracy). Brief descriptions of the directors at that time proposed by COC (Breht McConville, Titus Gebel and Matthew Eugene McDonald) revealed very little (including no oil and gas experience).

Actions taken at the December 2016 AGM

As none of the COC resolutions were put for vote, the AGM had votes on the resolutions put forward by BLVN. COC voted against all eight of the resolutions (although it did not use all of its voting rights to vote against the re-election of the auditor or its remuneration). In particular, COC used its 42,539,208 votes to vote against the re-election of Kevin Hart (CEO) and David Clarkson (COO), as well as against (the standard resolutions) to adopt the annual accounts. Finally, it voted against authorising the directors to allot up to one-third of the share capital as deemed necessary. The net result was that all the ordinary resolutions were passed, but the two special resolutions (requiring 75% of the vote) were not. A summary of the vote is given below. All resolutions would have passed without COC’s votes.

Exhibit 2: Summary of results of AGM vote

Source: Bowleven

This was clearly a yet another change of stance from COC – from seeking an MBO to stating its confidence in the executive in November to voting against the CEO/COO and against management’s freedom to allot shares to now supporting.

COC seems to have changed its position again – to support David Clarkson but stand against the rest of the executive and board.

Valuation

We leave our valuation broadly unchanged, barring a tweak to cash levels reflecting the recent operational update. Our core NAV is 49p/share. We stress that the two appraisal wells (which are carried to a net level of $40m) if drilled in 2017, could add very materially to the resource base of Etinde, and Bowleven.

Alternatively, we would point to the string of delays in the appraisal wells as an indication of possible future delays in FID and our current modelled first oil date of 2022. We also stress that (pending resolution of the concept negotiations) our modelling is currently based on a fertiliser solution, which be different to the final agreed solution in terms of costs and NPV. For example, an Equatorial Guinea development would likely be able to start before 2022 with lower capex and therefore likely higher NPV.

Exhibit 1: NAV summary

Asset

US$/£0.8
No. shares: 328m

Recoverable reserves

Net risked
value

Diluted WI

CoS

Gross

Net

NPV/
boe

@12.5% DR

DR sensitivity

%

%

mmboe

$/boe

$m

p/share

10%

15%

20%

Net (debt)/cash at Dec 2016

100%

100%

95

23

23

23

23

G&A NPV of three years (includes share payments)

100%

100%

(19)

(5)

(5)

(5)

(5)

$25m on FID (assumed early 2018)

100%

83%

21

5

5

5

5

Buyback programme (up to a maximum of c $10m for up to 48.5m shares)

100%

100%

0

0

0

0

0

Development

0

0

0

Etinde development

20%

50%

181

36

5.9

106

26

35

19

11

Core NAV

203

49

59

43

34

Potential development

0

0

0

CLNG extension

20%

20%

109

22

6.8

29

7

7

7

7

Bomono - Moambe small-scale gas project

90%

50%

11

10

7.7

39

9

11

8

7

Possible development

0

0

0

Bomono - Zingana Power Supply

90%

10%

27

24

2.1

5

1

2

1

0

Cost of cash shortfall for development

100%

10%

(3)

(1)

(1)

(1)

(1)

Possible exploration NAV

71

17

20

15

13

RENAV

 

 

273

67

78

58

48

Source: Edison Investment Research

Exhibit 2: Financial summary

US$‘000s

2013

2014

2015

2016

2017e

2018e

Year end 30 June

IFRS

IFRS

IFRS

IFRS

IFRS

IFRS

Revenue

 

 

0

0

0

0

0

6,124

Cost of Sales

0

0

0

0

0

(3,285)

Gross Profit

0

0

0

0

0

2,839

EBITDA

 

 

(10,592)

(11,604)

(11,471)

(20,246)

(8,800)

(4,776)

Operating Profit (before GW and except.)

 

 

(11,088)

(12,025)

(11,868)

(20,901)

(9,440)

(5,416)

Exceptionals

0

0

(75,959)

(122,305)

15,000

25,000

Goodwill and intangible amortisation

0

0

0

0

0

0

Operating Profit

(11,088)

(12,025)

(87,827)

(143,206)

5,560

19,584

Net foreign exchange gain/(loss)

0

0

0

0

0

0

Net Interest

7

(1,577)

(2,192)

13,937

457

407

Profit Before Tax (norm)

 

 

(11,081)

(13,602)

(14,060)

(6,964)

(8,983)

(5,009)

Profit Before Tax (FRS 3)

 

 

(11,081)

(13,602)

(90,019)

(129,269)

6,017

19,991

Tax

0

0

0

0

0

0

Profit After Tax (norm)

(11,081)

(13,602)

(14,060)

(6,964)

(8,983)

(5,009)

Profit After Tax (FRS 3)

(11,081)

(13,602)

(90,019)

(129,269)

6,017

19,991

Average Number of Shares Outstanding (m)

295

324.3

324.3

325.0

328.0

328.0

EPS - normalised (c)

 

 

(3.8)

(4.2)

(4.3)

(2.1)

(2.7)

(1.5)

 

 

 

 

 

 

 

 

 

EPS - FRS 3 (c)

 

 

(3.8)

(4.2)

(27.8)

(39.8)

1.8

6.1

Dividend per share (c)

0.0

0.0

0.0

0.0

0.0

0.0

Gross Margin (%)

N/A

N/A

N/A

N/A

N/A

N/A

EBITDA Margin (%)

N/A

N/A

N/A

N/A

N/A

N/A

Operating Margin (before GW and except.) (%)

N/A

N/A

N/A

N/A

N/A

N/A

BALANCE SHEET

Fixed Assets

 

 

533,437

551,446

306,558

214,522

221,382

258,775

Intangible Assets

532,507

550,745

304,662

213,669

214,529

218,322

Tangible Assets

930

701

1,896

853

6,853

40,453

Investments

0

0

0

0

0

0

Current Assets

 

 

52,150

42,351

212,029

149,819

149,810

129,701

Stocks

11,023

10,404

5,370

3,650

4,000

4,000

Debtors

16,385

6,493

6,431

2,955

4,500

4,500

Cash

19,742

20,454

144,751

88,026

86,122

66,013

Other receivables

5,000

5,000

55,477

55,188

55,188

55,188

Current Liabilities

 

 

(15,568)

(6,274)

(12,695)

(2,366)

(2,000)

(2,000)

Creditors

(15,568)

(6,274)

(12,695)

(2,366)

(2,000)

(2,000)

Short term borrowings

0

0

0

0

0

0

Long Term Liabilities

 

 

0

0

0

0

0

0

Long term borrowings

0

0

0

0

0

0

Other long term liabilities

0

0

0

0

0

0

Net Assets

 

 

570,019

587,523

505,892

361,975

369,192

386,476

CASH FLOW

Operating Cash Flow

 

 

(8,404)

(8,576)

(10,438)

(6,941)

(9,861)

(3,516)

Net Interest

556

177

139

450

457

407

Tax

0

0

0

0

0

0

Capex

(114,381)

(18,037)

(35,141)

(48,171)

(7,500)

(42,000)

Acquisitions/disposals

0

0

160,688

0

0

0

Financing

76

20,924

71

(186)

0

0

Other

0

4,482

9,016

0

15,000

25,000

Net Cash Flow

(122,153)

(1,030)

124,335

(54,848)

(1,904)

(20,109)

Opening net debt/(cash)

 

 

(142,481)

(19,742)

(20,454)

(144,751)

(88,026)

(86,122)

Effect of FX changes

(586)

1,742

(38)

(1,877)

0

0

Other

0

0

0

0

0

(0)

Closing net debt/(cash)

 

 

(19,742)

(20,454)

(144,751)

(88,026)

(86,122)

(66,013)

Source: Edison Investment Research, company accounts

Edison, the investment intelligence firm, is the future of investor interaction with corporates. Our team of over 100 analysts and investment professionals work with leading companies, fund managers and investment banks worldwide to support their capital markets activity. We provide services to more than 400 retained corporate and investor clients from our offices in London, New York, Frankfurt and Sydney. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Copyright 2017 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Bowleven and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2017. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Edison, the investment intelligence firm, is the future of investor interaction with corporates. Our team of over 100 analysts and investment professionals work with leading companies, fund managers and investment banks worldwide to support their capital markets activity. We provide services to more than 400 retained corporate and investor clients from our offices in London, New York, Frankfurt and Sydney. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Copyright 2017 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Bowleven and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2017. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Foresight Auto — Update 15 February 2017

Foresight Auto

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free