Tonix Pharmaceuticals — Update 1 December 2016

Tonix Pharmaceuticals — Update 1 December 2016

Tonix Pharmaceuticals

Analyst avatar placeholder

Written by

Tonix Pharmaceuticals

PTSD awareness day and earnings update

Financial and
development update

Pharma & biotech

1 December 2016

Price

US$0.40

Market cap

US$16m

Net cash (US$m) at 30 September 2016

26.7

Shares in issue

39.2m

Free float

86.2%

Code

TNXP

Primary exchange

NASDAQ

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

(10.5)

(83.9)

(94.5)

Rel (local)

(13.7)

(84.1)

(94.8)

52-week high/low

US$7.8

US$0.4

Business description

Tonix Pharmaceuticals is an emerging specialty pharmaceutical company focused on psychiatric and neurological disorders. It is advancing TNX-102 SL for the treatment of PTSD for both the military and civilians, following positive Phase II results.

Next events

Military-related PTSD Phase III start

Q117

Phase III interim analysis

H217

Analysts

Maxim Jacobs

+1 646 653 7027

Nathaniel Calloway

+1 646 653 7036

Tonix Pharmaceuticals is a research client of Edison Investment Research Limited

Tonix recently held a post-traumatic stress disorder (PTSD) awareness day to highlight the current standards of care, the unmet medical need of the disease as well as the development plan for TNX-102 SL to treat it. The first Phase III trial in military-related PTSD will enroll up to 550 patients and will have one to two interim analyses, which would allow for early stoppage due to efficacy or a sample size adjustment. The trial is expected to start in Q117, with the first interim analyses expected in H217. A second trial in predominantly civilian PTSD is expected to follow.

Year end

Revenue ($m)

PBT*
($m)

EPS*
($)

DPS
($)

P/E
(x)

Yield
(%)

12/14

0.0

(27.6)

(2.77)

0.0

N/A

N/A

12/15

0.0

(48.1)

(2.86)

0.0

N/A

N/A

12/16e

0.0

(37.6)

(1.45)

0.0

N/A

N/A

12/17e

0.0

(29.0)

(0.71)

0.0

N/A

N/A

Note: *PBT and EPS are normalized, excluding amortization of acquired intangibles, exceptional items and share-based payments.

PTSD remains an unmet medical need

There are only two FDA-approved drugs for PTSD, both of which are SSRIs that are used for depression. The majority of patients do not achieve remission with therapy, with remission rates especially low among military-related PTSD sufferers. Approximately 55% of patients receive a benzodiazepine despite recommendations against their use in PTSD as well as the risk of dependence, withdrawal, long-term cognitive decline and the worsening of PTSD.

First Phase III interim analysis expected in H217

The Phase III in military-related PTSD patients is expected to begin in Q117 and will enroll up to 550 patients with a CAPS-5 baseline of ≥33 to receive either 5.6mg of TNX-102 SL or placebo. Due to its adaptive design, an interim analysis is expected to occur in H217 and to encompass approximately 180 patients. At that point the trial may be stopped for efficacy (though the exact statistical hurdle rate has not been determined yet) or the sample size adjusted.

Breakthrough designation possible

Due to the AtEase data where the 5.6mg dose of TNX-102 SL had a statistically significant benefit over placebo, it is possible that Tonix will get breakthrough designation for its program as the therapy data shows it may successfully treat a serious condition. This could allow for FDA approval following one Phase III trial.

Valuation: Reduced to $207m or $5.27 per basic share

We have reduced our valuation from $208m or $8.05 per basic share, to $207m or $5.27 per basic share, mainly due to the dilution from the 9.5m share offering in October. Tonix ended the third quarter with $26.7m in cash and raised an additional $4.6m in October. We expect a funding requirement of $80m before profitability in 2023, up from $70m previously.

PTSD: A serious unmet need

Post-traumatic stress disorder is a large though somewhat underserved market. Anyone who has had a traumatic experience (eg child abuse, rape, seeing a loved one die) can exhibit symptoms of the disease. Lifetime prevalence for adults is 8%,1 which goes up to as high as 31% for veterans.2

  Kessler et al, Arch Gen Psych 2005;62:617-627

  Dohrenwend et al, Science. 2006 Aug 18; 313(5789): 979–982

According to the Diagnostic and Statistical Manual of Mental Disorders (DSM-5), to be diagnosed with PTSD sufferers have to exhibit symptoms across four categories: intrusions, avoidance, mood and cognition, and arousal (see Exhibit 1).

Exhibit 1: Diagnostic criteria for PTSD

Intrusions
(1+ symptoms present)

Avoidance
(1+ symptoms present)

Mood & cognition
(2+ symptoms present)

Arousal
(2+ symptoms present)

Recurring nightmares, flashbacks

Avoid people, places, things

Alterations in cognition (negative)

Exaggerated startle response

Intrusive memories (images)

Avoid thoughts/conversations

Alterations in mood (negative)

"On guard" all the time

Physiological and psychological reactions to reminders

Loss of interest

Irritability or angry outbursts

Social withdrawal

Difficulty sleeping, concentrating

Source: DSM-5

There are a number of shortcomings associated with available treatments for PTSD. There are currently only two products approved for the disorder, paroxetine and sertraline, both SSRIs with the associated side effects and only modest effect size. Based on the Cohen’s d statistic, where 0.2 is considered a small effect size, 0.5 is considered moderate and 0.8 is considered large,3 both approved therapies have only small to moderate impacts (see Exhibit 2).

  Cohen J, Psychological Bulletin, 0033-2909, July 1, 1992

Exhibit 2: Effect size for various PTSD therapies

Class

Drug

Sample size

Effect size (Cohen’s d)

SSRI

Paroxetine

1,070

0.42

Sertraline

1,123

0.26

Fluoxetine

889

0.31

Citalopram

35

-0.34

SNRI

Venlafaxine

687

0.12

TCA

Amitriptyline

33

0.9

Imipramine

41

0.24

MAOI

Brofaromine

48

0.58

Phenelzine

37

1.06

Anti-psychotic

Olanzapine

34

0.14

Risperidone

419

0.26

Anti-convulsant

Topiramate

142

0.96

Divalproex

85

0.06

Tiagabine

232

0.02

Other pharmacological therapy

Prazosin

50

0.4

Bupropion

30

-0.23

Mirtazapine

29

0.27

TNX-102 SL (5.6mg in pts w/CAPS-5 ≥33)

38

0.53

Psychotherapy

Cognitive processing therapy

299

1.4

Cognitive therapy

221

1.22

Cognitive behavior therapy – exposure

387

1.27

Cognitive behavior therapy – exposure

825

1.09

Eye movement desensitization and reprocessing

117

1.08

Narrative Exposure Therapy

227

1.25

Source: UK NICE National Clinical Practice Guidelines, US Department of Health and Human Services Agency for Healthcare Research and Quality, Tonix Pharmaceuticals

There have been 11 published positive randomized control trials (RCTs) for SSRIs, mostly in predominantly female civilian populations. There were also six negative RCTs in PTSD, mainly in predominantly veteran, male populations.

Among other pharmacological therapies, some of which are used off label after SSRI failure, meaningful effect sizes were generally seen only in small trials (the effect size for topiramate is heavily skewed by a 67-patient trial in Iran where the drug was tested as adjunct therapy rather than monotherapy for PTSD).

What is most concerning is that there are 2.9m prescriptions per year for benzodiazepines in the civilian PTSD market alone, representing about 20% of all prescriptions for PTSD (see Exhibit 3) and indicating that 55% of patients receive a drug class that may actually worsen PTSD (note that a single patient may have multiple prescriptions from different classes).

Exhibit 3: Drug classes used in PTSD

Source: Tonix Pharmaceuticals

The Department of Veteran’s Affairs/Department of Defense Clinical Practice Guidelines go so far as to strongly recommend against the use of benzodiazepines to treat PTSD due to negative cognitive effects and withdrawal symptoms, some of which mirror PTSD symptoms like nightmares and insomnia (and can start while the patient is still on-drug at a stable dose due to the building of tolerance). The guidelines state:

“Although benzodiazepines have been frequently used “as needed” and continuously for anxiety disorders, including to augment evidence-based treatment modalities in PTSD, there is theoretical, animal, and human evidence to suggest that benzodiazepines may actually interfere with the extinction of fear conditioning or potentiate the acquisition of fear responses and worsen recovery from trauma. Benzodiazepine should be used especially cautiously in combat veterans with PTSD because of the very high co- morbidity of combat-related PTSD with alcohol misuse and substance use disorders (upwards of 50 percent of co-morbidity) and potential problems with tolerance and dependence. Once initiated, benzodiazepines can be very difficult, if not impossible, to discontinue due to significant withdrawal symptoms compounded by the underlying PTSD symptoms.”

With proper education, it may be possible to convince physicians to switch out benzodiazepines with TNX-102 SL, which has a much more innocuous toxicity profile and does not have the tolerance/withdrawal issues. The toxicity profile is so innocuous that not a single patient withdrew due to an adverse event from the high-dose arm, while three withdrew for that reason from placebo (in total 16% withdrew from any reason from the 5.6mg arm, compared to 27% from placebo).

Upcoming Phase III trial designs

The company provided additional clarity on the design of its Phase III program. It will involve two large Phase III trials, the first being in military-related PTSD and the second in predominantly civilian PTSD (though with a military component). The first trial will be a randomized, double-blind, placebo-controlled trial with up to 550 patients who will receive either 5.6mg of TNX-102 SL or placebo. The entrance criteria will be stricter than in the AtEase trial, with a minimum CAPS-5 score of 33 required for entry, instead of 29. This will help ensure that the participants in the trial actually have PTSD. The endpoint will be mean change from baseline in total CAPS-5 score at week 12.

Tonix plans to conduct one to two unblinded interim analyses with the first occurring after approximately 180 patients are enrolled (~90 in each arm), after which the study can be stopped due to efficacy or the sample size can be adjusted. As the exact statistical plan has not yet been approved by the FDA, the p-value hurdle necessary for an efficacy stop is unknown, but it is likely to be high. This first Phase III trial is expected to begin in Q117 with an interim analysis in H217. We continue to expect the full data readout in 2018 and do not expect an early halt due to efficacy.

The second trial will have the same design as the first except that it will be a predominantly civilian sample. The company expects over half of the participants to be female, which leads to an expectation of around 25% of the trial participants suffering from military-related PTSD. Note that historically female PTSD patients have been more responsive to medical therapy. The target start date for this trial is yet to be determined but it will follow the military-related trial initiation.

It is possible that Tonix will be able to obtain breakthrough designation for its program as the therapy has data showing TNX-102 SL may successfully treat a serious condition. This could allow for FDA approval following one Phase III trial; however, we continue to model a requirement for two Phase III trials for approval.

Valuation

We have reduced our valuation from $208m or $8.05 per basic share, to $207m or $5.27 per basic share, mainly due to the dilution from Tonix’s 9.5m share offering in October. We expect to update our valuation with the advancement of the PTSD program and/or regulatory actions such as breakthrough therapy designation.

Exhibit 4: Tonix valuation table

Product

Main indication

Status

Prob. of success

Launch year

Peak sales ($m)

Patent protection

Royalty

rNPV
($m)

TNX-102 SL

PTSD

Phase II complete

50%

2020

803

2034

25.0%

175

Total

 

 

 

 

 

 

 

175

Cash and cash equivalents (Q316 + public offering) ($m)

31.3

Total firm value ($m)

207

Total basic shares (11 November 2016, m)

39.18

Value per basic share ($)

5.27

Dilutive warrants (m)

5.7

Weighted average exercise price ($)

1.22

Cash on exercise ($m)

6.90

Total firm value ($m)

213

Total number of shares (m)

44.9

Diluted value per share ($)

4.76

Source: Edison Investment Research

Financials

Tonix reported a loss of $7.6m in Q316, down from $9.8m in Q216, mainly due to the reduction of R&D expenses from $7.5m to $5.5m, predominantly associated with clinical development expenses. The net loss for the quarter, excluding non-cash expenditures, was $6.8m, down from a net loss of $12.4m, excluding non-cash expenditures in Q315. We expect spending to decrease for the remainder of the year to reflect fewer R&D commitments following the suspension of fibromyalgia development. The company ended the quarter with $26.7m in cash and added an additional $4.6m in an equity offering in October. We currently forecast that the company will need an additional $80m before profitability in 2023, up slightly from $70m previously.

Exhibit 5: Financial summary

US$000s

2013

2014

2015

2016e

2017e

Year end 31 December

US GAAP

US GAAP

US GAAP

US GAAP

US GAAP

PROFIT & LOSS

Revenue

 

 

0

0

0

0

0

Cost of Sales

0

0

0

0

0

Gross Profit

0

0

0

0

0

EBITDA

 

 

(10,888)

(27,656)

(48,162)

(37,796)

(29,115)

Operating Profit (before GW and except.)

 

(10,888)

(27,656)

(48,162)

(37,796)

(29,115)

Intangible Amortization

0

0

0

0

(9)

Other

0

0

0

0

0

Exceptionals

0

0

0

0

0

Operating Profit

(10,888)

(27,656)

(48,162)

(37,796)

(29,124)

Net Interest

4

40

108

149

107

Other

0

0

0

0

0

Profit Before Tax (norm)

 

 

(10,884)

(27,616)

(48,054)

(37,646)

(29,008)

Profit Before Tax (FRS 3)

 

 

(10,884)

(27,616)

(48,054)

(37,646)

(29,017)

Tax

0

0

0

0

0

Deferred tax

0

(0)

0

(0)

(0)

Profit After Tax (norm)

(10,884)

(27,616)

(48,054)

(37,646)

(29,008)

Profit After Tax (FRS 3)

(10,884)

(27,616)

(48,054)

(37,647)

(29,017)

Average Number of Shares Outstanding (m)

3.2

10.0

16.8

26.0

40.7

EPS - normalized ($)

 

 

(3.37)

(2.77)

(2.86)

(1.45)

(0.71)

EPS - FRS 3 ($)

 

 

(3.37)

(2.77)

(2.86)

(1.45)

(0.71)

Dividend per share ($)

0.0

0.0

0.0

0.0

0.0

BALANCE SHEET

Fixed Assets

 

 

45

373

527

441

398

Intangible Assets

0

0

120

120

111

Tangible Assets

45

328

350

265

231

Other

0

45

57

56

56

Current Assets

 

 

8,202

38,184

43,016

21,301

15,494

Stocks

0

0

0

0

0

Debtors

0

0

0

0

0

Cash

8,202

38,184

43,016

21,301

15,494

Other

0

0

0

0

0

Current Liabilities

 

 

(765)

(1,487)

(3,049)

(944)

(944)

Creditors

(765)

(1,487)

(3,049)

(944)

(944)

Short term borrowings

0

0

0

0

0

Long Term Liabilities

 

 

(13)

(68)

(106)

(76)

(20,076)

Long term borrowings

0

0

0

0

(20,000)

Other long term liabilities

(13)

(68)

(106)

(76)

(76)

Net Assets

 

 

7,469

37,002

40,388

20,722

(5,128)

CASH FLOW

Operating Cash Flow

 

 

(8,517)

(22,840)

(42,528)

(37,309)

(25,778)

Net Interest

0

0

0

0

0

Tax

0

0

0

0

0

Capex

(15)

(319)

(238)

(66)

(30)

Acquisitions/disposals

0

0

0

0

0

Financing

10,042

47,836

47,685

15,641

0

Dividends

0

0

0

0

0

Other

0

0

(11)

0

0

Net Cash Flow

1,510

24,677

4,908

(21,734)

(25,808)

Opening net debt/(cash)

 

 

(1,785)

(8,202)

(38,184)

(43,016)

(21,301)

HP finance leases initiated

0

0

0

0

0

Exchange rate movements

(1)

(3)

(4)

(7)

0

Other

4,908

5,308

(72)

26

0

Closing net debt/(cash)

 

 

(8,202)

(38,184)

(43,016)

(21,301)

4,506

Source: Tonix Pharmaceuticals accounts, Edison Investment Research

Edison, the investment intelligence firm, is the future of investor interaction with corporates. Our team of over 100 analysts and investment professionals work with leading companies, fund managers and investment banks worldwide to support their capital markets activity. We provide services to more than 400 retained corporate and investor clients from our offices in London, New York, Frankfurt, Sydney and Wellington. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Copyright 2016 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Tonix Pharmaceuticals and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2016. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 25, Aurora Place

88 Phillip St, Sydney

NSW 2000, Australia

Wellington +64 (0)48 948 555

Level 15, 171 Featherston St

Wellington 6011

New Zealand

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 25, Aurora Place

88 Phillip St, Sydney

NSW 2000, Australia

Wellington +64 (0)48 948 555

Level 15, 171 Featherston St

Wellington 6011

New Zealand

Edison, the investment intelligence firm, is the future of investor interaction with corporates. Our team of over 100 analysts and investment professionals work with leading companies, fund managers and investment banks worldwide to support their capital markets activity. We provide services to more than 400 retained corporate and investor clients from our offices in London, New York, Frankfurt, Sydney and Wellington. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Copyright 2016 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Tonix Pharmaceuticals and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2016. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 25, Aurora Place

88 Phillip St, Sydney

NSW 2000, Australia

Wellington +64 (0)48 948 555

Level 15, 171 Featherston St

Wellington 6011

New Zealand

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

245 Park Avenue, 39th Floor

10167, New York

US

Sydney +61 (0)2 9258 1161

Level 25, Aurora Place

88 Phillip St, Sydney

NSW 2000, Australia

Wellington +64 (0)48 948 555

Level 15, 171 Featherston St

Wellington 6011

New Zealand

Research: Industrials

Augean — Update 30 November 2016

Augean

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free