Search Follow us

Auriant Mining (AUR)

Business description

Auriant is a Swedish junior gold mining company, focused on gold exploration and production in Russia. The company has two producing mines (Tardan in Tyva and Solcocon in Zabaikalsky), one advanced exploration property (Kara-Beldyr in Tyva) and one early stage exploration property (Uzhunzhul in Khakassia).

Stock data

Market cap.SEK223.9m
Last closeSEK2.27
High / Low (52 weeks)SEK2.5 / SEK1.9
Stock market listingOMX
Forecast net debt (US$m)58.5
Forecast gearing ratio (%)596
TeamResources - Mining
SectorMining

Price performance

%1m3m12m
Actual0.00.4(13.7)
Relative *7.12.5(10.2)

* % Relative to local index

Other companies in sector Show

AEX Gold Afferro Mining
Afri-Can Marine Minerals African Barrick Gold
African Eagle Resources African Minerals
Alabama Graphite Alderon Iron Ore
Aldridge Minerals Alkane Resources
All Star Minerals Allied Gold Mining
Almonty Industries Altius Minerals
Altona Energy Amara Mining
Amerigo Resources Amur Minerals
Angel Mining Anglesey Mining
Anglo Pacific Group Antofagasta
Aquarius Platinum Arian Silver
Ariana Resources Asa Resource
Aspire Mining Atalaya Mining
Atlantic Gold NL Aurcana Corporation
Aureus Mining Aurizon Mines
Avalon Rare Metals Avnel Gold Mining
Baobab Resources BCI Minerals
Bear Creek Mining Bellzone Mining
Bezant Resources Blackthorn Resources
Bushveld Minerals Cabral Resources
Cadence Minerals Caledon Resources
Caledonia Mining Cameco
Canada Lithium Corporation Carpathian Gold
Celamin Holdings Central Asia Metals
Centrex Metals Champion Iron
Chatham Rock Phosphate Chieftain Metals
Coal of Africa Condor Gold
Continental Coal Cradle Resources
Dalradian Resources Danakali
Denison Mines Discovery Metals
Doray Minerals DRDGOLD
Duluth Metals Eastern Platinum
ECR Minerals Edgewater Exploration
Element ASA Endeavour Mining
Energy Fuels Entree Resources
Equatorial Resources Euromax Resources
European Goldfields Forsys Metals Corp
Freegold Ventures Fronteer Gold
Frontier Mining Frontline Gold
Galane Gold Galaxy Resources
Gascoyne Resources Gemfields
GMA Resources Gold One
Gold Road Resources Gold Sector Report
Goldcrest Resources Golden Minerals Company
Goldplat Graphite Sector Report
Gunson Resources Hambledon Mining
Hecla Highland Gold
Highlands Pacific Hummingbird Resources
Ichor Coal International Mining & Infrastructure Corp
Iron Road Ironwood Gold
Jameson Resources KEFI Minerals
Kenmare Resources Kingsgate
Kinross Gold Corporation Kopy Goldfields
Lemur Resources Lepidico
Lithium Americas Corp Lithium X Energy
London Mining MacPhersons Resources
Majestic Gold Mandalay Resources Corp
Mariana Resources Matamec Explorations
MDM Engineering Group Medusa Mining
Metallica Minerals Metals Exploration
Minera IRL Mineral Commodities
Minotaur Exploration Mkango Resources
MMG Mustang Resources
Natural Resource Partners Ncondezi Energy
Nevsun Resources New Talisman Gold Mines
Nkwe Platinum Nordgold
Northern Dynasty Minerals Norton Gold Fields
NovaCopper OceanaGold
Oracle Coalfields Orbis Gold
Ormonde Mining Orosur Mining
Orpheus Energy Pan African Resources
Pan American Goldfields Papillon Resources
Pasinex Resources Petropavlovsk
Pilot Gold Platmin
PolyMet Mining Polymetals Mining
Randgold Resources Rare Element Resources
Red Rock Resources Regency Mines
Richmont Mines Rio Tinto
Robust Resources Rock Tech Lithium
Rutila Resources Sable Mining
Seabridge Gold Shore Gold
Sirius Minerals South American Silver Corp
St George Mining Sumatra Copper & Gold
Syndicated Metals Teck Resources
Tiger Resources Titanium Resources Group
Torex Gold Triton Minerals
True North Gems U3O8 Holdings
Universal Coal Vatukoula Gold Mines
Veris Gold Corp Victoria Gold
Volt Resources W Resources
Western Areas Wheaton Precious Metals
Wits Gold Wolf Minerals
Woulfe Mining Zanaga Iron Ore Company
Zazu Metals Corporation

Investment summary

After five years of gold production via gravitational and heap leach recovery methods, Auriant’s Tardan plant is now being remodelled to a single carbon-in-leach (CIL) process flow route, which is anticipated to improve metallurgical recoveries by c 31% and halve total cash costs to c US$523/oz. Simulataneously, Auriant is also completing a DFS on Kara-Beldyr. Combined, the two are expected to achieve management’s goal of 3t (or 96,453oz) of gold output per year from FY22 (cf 809.5kg or 26,049oz in FY17 and c 500kg or 16,076oz in FY18e).

Last updated on 28/09/2018

Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (c) P/E (x) P/CF (x)
2016A 43.4 22.0 7.8 36.4 0.7 0.2
2017A 33.5 8.8 (3.1) (5.8) N/A 0.9
2018E 20.3 2.9 (7.3) (5.6) N/A 2.8
2019E 40.4 20.0 11.1 6.6 3.8 2.7

Last updated on 23/09/2018

Latest research

All aboard the Auriant Express

Initiation | Mining | 06/03/2018

Latest video

Bitesize briefing - Auriant Mining

Industry outlook

Auriant raised US$7.1m via the exercise of warrants in March. On the basis that management raises an additional US$10.1m in cash via equity in the next 12 months at a price of SEK2.47/share, we estimate that Auriant is capable of generating average cash flows of US$38.6m pa, average earnings of US$31.5m and average EPS of 18.1 cents in the period FY22-33. Discounted at 10% pa, we value the resulting stream of dividends to shareholders at US$0.82/share.

Last updated on 28/09/2018

Key management

Peter Daresbury , Chairman
Sergey Ustimenko, CEO
Katerina Popova, Head of PR&IR

Company address

29 Vereyskaya str bld 154
Moscow
121357
Russian Federation
+7 495 660 22 20
View website