Snakk Media — Improved cash performance

Snakk Media — Improved cash performance

Snakk Media has issued its Q3 KOMs, which are broadly consistent with its full-year targets, with an outperformance of the compensation to revenue ratio and a higher staff turnover than indicated. This figure, though, is highly volatile due to the small numbers involved. The company is still undergoing a review of its capital strategy and the share price is unlikely to recover until the outcome of this is published.

Fiona Orford-Williams

Written by

Fiona Orford-Williams

Director, TMT

Snakk Media

Improved cash performance

Media

NXT Company Spotlight

5 February 2018

Price

NZ$0.06

Market cap

NZ$1.0m

Net cash (NZ$m) at 30 September 2017

0.5

Share price performance

Share details

Code

SNK

Listing

NXT

Shares in issue

16.3m

Business description

Mobile advertising technology company Snakk Media offers a full suite of mobile creative, content and technology services, empowering the world's leading brands and agencies to accurately reach and engage with consumers on their mobile devices.

Bull

Broadening range of products and services.

UberMedia technology partnership.

Strengthened cash performance.

Bear

Capital strategy under review.

Heavy price competition.

Comparatively small scale.

Analysts

Fiona Orford-Williams

+44 (0)20 3077 5739

Bridie Barrett

+44 (0)20 3077 5757

Snakk Media has issued its Q3 KOMs, which are broadly consistent with its full-year targets, with an outperformance of the compensation to revenue ratio and a higher staff turnover than indicated. This figure, though, is highly volatile due to the small numbers involved. The company is still undergoing a review of its capital strategy and the share price is unlikely to recover until the outcome of this is published.

Self-service underpinning revenue growth

The gross margin KOM at 56% slightly undershot its target, but this reflects the higher inventory cost over the peak advertising season before Christmas. The ytd number is only a shade under the annual target of 58%, well ahead of the industry average (Edison: 35%) and underpinned by its mobile data-driven targeting technology, based on the UberMedia platform. There were some timing issues benefiting the compensation revenue ratio and the staff turnover figure was inflated by a staff member leaving and later rejoining. The self-service offer, launched in October 2016, is growing well in Australia and New Zealand. This offers a programmatic geomobile platform for customers who prefer to manage their own advertising campaigns on UberMedia via Snakk. The growth of this in the mix will depress the group’s gross margin, but should drive up the operating margin.

Operating cash outflow greatly reduced

At the end of September 2017, Snakk had a net cash position of NZ$0.5m, down from NZ$0.6m at the year-end and from $1.6m at end-H117. The operating cash outflow in the first half was greatly reduced at NZ$0.2m (from NZ$1.4m in H117), with a higher level of receipts from customers (+11%) and a cost base reduced by 9%. The subscription by the Manji Family Trust raised NZ$108k post year-end, in H118. The outcome of the appraisal of capital strategy options, announced with the full-year results, is still to be published.

Valuation: Awaiting clarification

Snakk’s share price has continued to drift down over the last quarter from 10c to the current level, having initially been strongly marked down post the review of KOMs at the beginning of April 2017. We suggest that the catalyst for a significant change will be the clarification of the group’s capital strategy, still under review. Given the scale of the group, comparisons to global peers are of limited use but, for context, these currently trade at median multiples of 1.1x EV/sales and 8.6x EV/EBITDA.

Historical financials

Year
end

Revenue
(NZ$m)

Gross profit
(NZ$m)

PBT
(NZ$m)

EPS
(c)

EV/gross
profit (x)

EV/sales
(x)

03/14

7.1

2.9

(1.9)

(12.0)

0.16

0.07

03/15

9.2

3.9

(4.0)

(25.6)

0.12

0.05

03/16

10.5

6.6

(0.9)

(6.6)

0.07

0.04

03/17

10.6

6.3

(3.2)

(20.6)

0.07

0.04

Source: Company accounts

Snakk Media coverage is provided through the NXT Research Scheme

FY18 to date remains on track to meet KOMs

Snakk has now published its performance against target key operating milestones (KOMs) for Q318. The table below shows these in context.

Exhibit 1: Performance against KOMs

Q118
(%)

Q218
(%)

Q318
(%)

Ytd 2018
(%)

FY18 target
(%)

Q318 ytd
target variance (%)

Gross margin

57

59

56

57

58

-1

Compensation ratio

44

37

29

36

42

+13

Staff turnover

12

11

34

51

33

-54

Click-through rate

0.97

0.98

0.98

0.98

0.97

1

Source: Snakk Media

The gross margin is notably higher than that achieved across much of the ad tech sector (see Exhibit 3 below), which is primarily a function of its mobile focus and sophisticated data-led approach, steering clear of the most commoditised areas of the market. The target level was revised down earlier in the year with the push for growth on programmatic self-service on the UberMedia (the group’s technology partner) platform – business that achieves lower gross margins but higher operating margins.

The positive fall in the compensation to advertising revenue KOM reflects the continued impact of the restructuring and the timing of natural attrition and new hires, all against growing revenues. Staff turnover in the mobile advertising sector – and much of the tech space – is inherently high. The commentary indicates that the full year figure will be over 50% (ahead of the official 33% target), but this is not an inherent concern. Given the relatively small number of full-time staff, one or two more or fewer make a mathematically meaningful impact on the ratio. One member of staff left in Q3 but returned in Q4, inflating the recorded number.

The click-through rate remains well ahead of the industry average (quoted at 0.62%), which reflects its sophisticated targeting and geolocation capabilities.

The KOMs and targets will be revisited at the year-end, as is standard procedure.

Interim results showed progress

Exhibit 2: Half-year revenues by geography

H117

H217

FY17

H118

Growth

Australia

3,551,681

4,432,631

7,984,312

4,423,328

25%

NZ

618,821

817,803

1,436,624

732,519

18%

Singapore

535,593

669,386

1,204,979

174,830

-67%

Total revenue

4,706,095

5,919,820

10,625,915

5,330,677

13%

Source: Company accounts

The half-year numbers showed encouraging revenue progress in the core markets of Australia and New Zealand, while revenues in Singapore fell as the group concentrated its efforts on growing the self-service revenues. These have grown well, accounting for NZ$937k of H118 revenues (18% of the group total), from a standing start in October 2016. Managed service revenues were broadly flat in the home markets of Australia and New Zealand, but fell away in Singapore.

The pre-tax loss for H118 was NZ$0.6m (against H117 at NZ$1.9m), reflecting the substantial reduction in overheads by c NZ$1.2m (24.5%) from Q118, the full benefits of which started to be realized from June 2017. As stated above, the operating cash outflow was greatly reduced and the balance sheet stabilised by the cash subscription by the Manji Family Trust.

Peer comparison

Snakk’s share price dropped sharply following the KOM updates in early April, falling from NZ$0.27 to NZ$0.09 initially. Since then, it has continued to drift. Using the half-year cash balance of NZ$0.5m, the group has a low (but positive) EV, but which does not give particularly useful metrics for a peer comparison based on multiples. Quoted companies in the space are currently trading at the multiples shown below.

Exhibit 3: Listed peer comparison

Quoted Currency

Price

Market cap (m)

EV (m)

EV/Sales last (x)

Gross margin last (%)

EV/EBITDA last (x)

P/E last (x)

Taptica

GBP

6.3

302

396

3.1

36.5

15.9

24.4

Criteo

US$

25.0

1,650

1,319

0.7

35.8

7.4

20.0

SITO Mobile

US$

6.0

133

130

4.4

54.8

N/A

N/A

Matomy Media

GBP

0.7

67

96

0.5

20.6

8.6

N/A

Fyber

0.8

88

213

1.2

27.3

N/A

N/A

RhythmOne

GBP

3.4

123

135

0.9

33.9

N/A

N/A

Median

1.1

34.9

8.6

22.2

Snakk Media

NZ$

0.1

1

0.5

0.1

59.7

N/A

N/A

Source: Bloomberg. Note: Prices as at 31 January 2018. Sales and net debt are last reported.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Snakk Media and prepared and issued by Edison, in consideration of a fee payable by Snakk Media. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the Edison analyst at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2018 Edison Investment Research Limited (Edison). All rights reserved FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd who holds an Australian Financial Services Licence (Number: 427484). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

Neither this document and associated email (together, the "Communication") constitutes or form part of any offer for sale or subscription of, or solicitation of any offer to buy or subscribe for, any securities, nor shall it or any part of it form the basis of, or be relied on in connection with, any contract or commitment whatsoever. Any decision to purchase shares in the Company in the proposed placing should be made solely on the basis of the information to be contained in the admission document to be published in connection therewith.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document (nor will such persons be able to purchase shares in the placing).

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

The Investment Research is a publication distributed in the United States by Edison Investment Research, Inc. Edison Investment Research, Inc. is registered as an investment adviser with the Securities and Exchange Commission. Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a) (11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

test — Update 5 February 2018

test

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free