Loop Energy

Latest Insights

Industrials |
edison tv

03.12.22

Loop Energy: Equalising hydrogen-diesel fuel costs

Industrials |
Initiation

15.09.22

Loop Energy — Commercial orders underway

edison tv

04.08.22

Loop Energy – executive interview

Industrials |
edison tv

09.05.22

Webinar: Loop Energy – 2022 objectives

Visit Website

Sector

Industrials

Balance Sheet

Forecast net debt (C$m)

2.6

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
%	1M	3M	12M
Actual	(47.4)	(83.9)	(94.2)
Relative	(45.5)	(82.5)	(94.0)
52 week high/low	C$1.8/C$0.1

Financials

Loop Energy’s patented PEM fuel cell technology has a leading combination of fuel efficiency, power density and durability, resulting in an attractive total cost of ownership (TCO), providing the company with a competitive advantage. This is supported by a recent transformational commercial order with electric truck maker Tevva, won via a competitive tender process. Loop Energy is targeting disruptors and early movers in electrification of the return-to-base fleet segment of road transport, which should help it to ramp up sales and drive down costs relatively quickly. We consider only the truck and bus markets, which are a portion of the company’s total addressable market, and estimate a US$4bn market in 2030 and a c US$60bn market by 2050. Our DCF valuation for Loop Energy implies C$4.5/share at a 15% cost of capital, which is more than double the current share price. This increases sharply as the investment case de-risks.

Y/E Dec	Revenue (C$m)	EBITDA (C$m)	PBT (C$m)	EPS (fd) (c)	P/E (x)	P/CF (x)
2020A	0.5	(7.5)	(8.9)	(43.98)	N/A	N/A
2021A	1.4	(23.5)	(25.1)	(74.77)	N/A	N/A
2022E	4.2	(39.4)	(42.5)	(118.89)	N/A	N/A
2023E	28.0	(43.9)	(47.6)	(132.48)	N/A	N/A

Research

Initiation

Industrials

15.09.22

insight

Industrials

27.04.22

Seven things investors need to know about hydrogen fuel cells and Loop Energy

Analyst of the week

Natalya Davies

Analyst

ndavies@edisongroup.com 020 3077 5700

Read latest

Thematics

thematic

Industrials

20.11.23

View All

Equities

Equities by Sector

Sectors

Investment Strategy

Latest

Equity strategy and market outlook – March 2024

Equity strategy and market outlook – February 2024

Equity strategy and market outlook – January 2024

Thematics

Latest

Listed private equity – Performing a balancing act

ConsumerWatch – At least someone loves me

MediaWatch – Rinse and repeat

Audiovisual

Latest

IP Group – executive interview

Take on Trusts – March 2024

Oakley Capital Investments – executive interview

About Edison

About Edison

Careers

Loop Energy (TSX: LPEN)

Latest Insights

Loop Energy: Equalising hydrogen-diesel fuel costs

Loop Energy — Commercial orders underway

Loop Energy – executive interview

Webinar: Loop Energy – 2022 objectives

Sector

Balance Sheet

Share Price Performance

Financials

Research

Loop Energy — Commercial orders underway

Loop Energy – executive interview

Loop Energy: Equalising hydrogen-diesel fuel costs

Webinar: Loop Energy – 2022 objectives

Further insights

Loop Energy: Equalising hydrogen-diesel fuel costs

Loop Energy: Propelling hydrogen fuel cell growth

Loop Energy PO guidance upgraded as company reports record revenue

Three more things every investor needs to know about Loop Energy

Seven things investors need to know about hydrogen fuel cells and Loop Energy

Analyst of the week

Thematics

Deutsches Eigenkapitalforum (EKF) 2023 industrials

The long and winding road

Quantum computing: A booming industry

UK housebuilders

Subscribe to Edison